Mortgage Calculator
Calculate your monthly mortgage payment including principal, interest, property taxes, insurance, and PMI.
Updated April 2026Mortgage Details
0.20% down · LTV 0.80%
Payment Breakdown
Monthly Breakdown
Loan Summary
Amortization Schedule
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $3,329.67 | $21,896.37 | $316,670.33 |
| 5 | $4,380.16 | $20,845.88 | $300,815.35 |
| 10 | $6,170.97 | $19,055.07 | $273,787.17 |
| 15 | $8,693.92 | $16,532.12 | $235,708.72 |
| 20 | $12,248.37 | $12,977.67 | $182,062.10 |
| 25 | $17,256.03 | $7,970.01 | $106,482.48 |
| 30 | $24,311.03 | $915.01 | $2.61 |
Related guides
Mortgage Calculator with Taxes and Insurance (PITI)
Principal, interest, property taxes, and insurance — full payment breakdown.
30-Year vs 15-Year Mortgage: Which Is Better?
Payment comparison, total interest, and break-even analysis.
Mortgage Points Explained
When to buy points, break-even calculation, and origination vs discount points.
How Mortgage Payments Are Calculated
Your monthly mortgage payment has up to four components, often abbreviated PITI: Principal, Interest, Taxes, and Insurance. If your down payment is less than 20%, a fifth component — PMI (Private Mortgage Insurance) — is added until you reach 80% loan-to-value.
Principal & Interest (P&I)
The P&I portion is fixed for the life of a fixed-rate mortgage. It's calculated using the standard amortization formula: your loan amount, interest rate, and term determine a constant monthly payment that pays off the balance to zero by the final month. In early years, most of each payment is interest; in later years, most goes to principal.
Property Taxes
Property taxes vary widely by state and county — from under 0.5% annually in Hawaii to over 2% in New Jersey and Illinois. Most lenders collect taxes monthly in an escrow account and pay your tax bill directly. The calculator uses your inputted annual rate; adjust it to match your county's actual rate.
PMI — Private Mortgage Insurance
PMI is required by most lenders when your down payment is less than 20% of the home's purchase price. It protects the lender if you default. Typical cost: 0.5–1.5% of the loan amount annually. PMI can be removed once your equity reaches 20% — either by paying down the balance or through appreciation. The calculator uses a standard 0.85% rate.
15-Year vs. 30-Year Mortgage
A 15-year mortgage has a higher monthly payment but saves significantly on total interest — often $100,000 or more on a $400,000 loan. The 30-year gives you lower monthly payments and more flexibility. Run both scenarios in the calculator to compare the trade-off for your situation.
Disclaimer: For informational purposes only. Not tax, legal, or financial advice.