Mortgage Calculator in Irving, TX
Calculate your monthly mortgage payment in Irving, Texas. Includes principal, interest, property taxes, insurance, and PMI.
Updated July 2026Mortgage Details, Irving, Texas
0.20% down ยท LTV 0.80%
Payment Breakdown
Monthly Breakdown
Loan Summary
Amortization Schedule
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $3,329.67 | $21,896.37 | $316,670.33 |
| 5 | $4,380.16 | $20,845.88 | $300,815.35 |
| 10 | $6,170.97 | $19,055.07 | $273,787.17 |
| 15 | $8,693.92 | $16,532.12 | $235,708.72 |
| 20 | $12,248.37 | $12,977.67 | $182,062.10 |
| 25 | $17,256.03 | $7,970.01 | $106,482.48 |
| 30 | $24,311.03 | $915.01 | $2.61 |
Buying in Irving, TX: what the numbers look like
With roughly 256,684 residents, Irving is a major Texas housing market. Census figures (ACS 5-Year 2023) put median household income here at $79,641, or about $6,637 a month before tax. Texas levies no state income tax on wages, which leaves more of that gross figure available for a housing payment than in most states.
Lenders commonly apply what underwriters call the 28/36 guideline: housing costs up to 28% of gross monthly income, and total debt payments up to 36%. Applied to the Irving median, that puts the housing ceiling near $1,858 a month and the all-debt ceiling near $2,389. Those figures cover principal, interest, property tax and insurance together, not the loan payment alone, which is why a payment that looks affordable in isolation can still fail an affordability test.
Three local variables move the monthly number more than the headline interest rate does. Property tax rates are set county by county rather than statewide, so two homes at the same price in different parts of the Irving area can carry different bills. Homeowners insurance follows local risk, and coastal or wildfire-exposed areas price very differently from inland ones. Private mortgage insurance applies below 20% down and disappears once equity crosses that line, which often matters more to the monthly figure than shaving a quarter point off the rate.
The calculator above breaks a Irving payment into principal, interest, property tax, insurance and PMI so you can see which part actually drives the total. Adjust the down payment first: it changes the loan size and the PMI question at the same time.
More calculators for Irving, Texas
Related guides
Mortgage Calculator with Taxes and Insurance (PITI)
Principal, interest, property taxes, and insurance, full payment breakdown.
30-Year vs 15-Year Mortgage: Which Is Better?
Payment comparison, total interest, and break-even analysis.
Mortgage Points Explained
When to buy points, break-even calculation, and origination vs discount points.
Mortgage Calculator FAQ, Texas
More Cities in Texas
See how your mortgage results in Irving compare with other large cities in Texas:
Disclaimer: For informational purposes only. Not tax, legal, or financial advice.